My notes for this property


Add listing to my favorites (required)
Active NEW!
$420,000
/mo Edit
Multi-family:  Duplex Side by Side
2 br • 2 ba • Built 1957
1,500 sqft • 0.12 acres
Minneapolis schools
MLS# 7038928
My rating:
Request a Showing  
Agent
Ask the Agent

Ask the Agent

    Property inquiries submitted online are continually monitored to provide the best possible service.







    Thank You!

    An agent will be in contact with you soon to answer your question.

    Property Description

    Turnkey Duplex Investment! Strong In-Place Income in Rare River-Adjacent Micro-Location! This fully renovated side-by-side duplex presents a compelling, numbers-driven investment opportunity with immediate cash flow, low capital risk, and a highly defensible location premium. Income & Financial Metrics: Unit 1 Rent: $1, 495/mo on month-to-month lease. Unit 2 Rent: $1, 545/mo on month-to-month lease. Total Monthly Income: $3, 040. Annual Gross Income: $36, 480. Key Investment Metrics (Pro Forma): GRM: 11.5. Estimated Expenses (25%): $9, 120/year ($760/month). Estimated NOI: $27, 360/year ($2, 280/month). Estimated Cap Rate: 6.5%. Estimated Cash Flow (Before Financing): $2, 280/mo. Estimated Cash Flow (With Financing – Illustrative): 25% down ~$180–$300/mo positive. 30% down ~$350–$500/mo positive. 40% down ~$700–$900/mo positive. These metrics position the asset competitively, offering both stability and yield. Tenant Profile: Fully leased with two A+ tenants. Immediate income continuity. Reduced vacancy risk. Capital Improvements: $30, 000 invested (Q4 2025). Updated kitchens, lighting, flooring, and finishes. Hardwood floors, updated counters/backsplash, newer appliances (gas stoves). Minimal near-term capital needs. Property Configuration: Side-by-side duplex (preferred layout). Each unit: 1 bed, 1 bath (750 sq ft). Separate entrances, Private basements with laundry. Alley access with off-street pluls street parking. Location – Rare, Micro-Market Advantage: Located on a quiet, dead-end street lined with mature trees & historic homes, just one block off West River Road, this property sits in a high-demand micro-location that is exceptionally difficult to replicate. Direct access to West River Parkway and Mississippi River trails offering premier biking, walking, and outdoor lifestyle appeal. Key advantages: Dead-end street. Privacy and low traffic. Walkability to parks, transit, shopping, and restaurants. Strong tenant demand drivers. Surrounded by higher-value homes supporting long-term stability. Opportunities in this specific pocket are extremely limited, reinforcing long-term value. Investment Summary: Proven income. Attractive cap rate. Recent improvements. Strong tenants. Irreplaceable location. This property offers a balanced profile of immediate cash flow and long-term upside in a location that stands apart from typical duplex offerings!

    Listing

    Contingency: None
    Price per sq ft: $280
    City: Minneapolis
    County: Hennepin
    State: MN
    Property Style: Duplex Side by Side
    Zip Code: 55406
    Neighborhood/Area: 67
    Subdivision Name: Dormans 1st Add

    Interior

    Living Area: 1,500 ft2
    Basement Details:
    • Block
    • Full

    Exterior

    Stories: One
    Garage Spaces: 0
    Foundation Size: 1,344 ft2
    Handicap Accessible: None
    Heating System: Forced Air
    Parking Features: Other
    Road Frontage: City Street
    Roof Details:
    • Age Over 8 Years
    • Asphalt

    Lot & Land

    Acres: 0.12
    Geolocation: 44.954929, -93.216925
    Lot Dimensions: 40 x 129.23 x 40 x 129.23
    Zoning: Residential-Multi-Family
    Lot Description: Public Transit (w/in 6 blks)

    Schools

    School District: 1
    District Phone: 6126680000

    Expenses

    Annual Caretaker Expense: None
    Annual Electric Expense: None
    Annual Fuel Expense: None
    Annual Insurance Expense: $3,200
    Annual Maintenance Expense: $250
    Annual Trash Expense: $400
    Annual Water/Sewer Expense: $1,356
    Tenant Expenses: Broadband, Cable TV, Electricity, Gas, Heat

    Financial & Taxes

    Tax Year: 2026
    Annual Taxes: $7,225
    Lender-owned: No
    Assessment Pending: No
    Taxes w/ Assessments: $7,225

    Income

    Annual Gross Income: $36,480
    Misc. Annual Income: None
    Misc. Monthly Income: None

    Rent

    Annual Net Income: $31,024

    Units

    Total Units: 2

    Miscellaneous

    Fuel System:
    • Electric
    • Natural Gas
    Owner Occupied: No
    Sewer System: City Sewer/Connected
    Water System: City Water/Connected

    Mortgage Calculator

    Use this calculator to estimate your monthly mortgage payment, including taxes and insurance. Simply enter the price of the home, your down payment and loan term. Property taxes are based on the last known value for this property or 0.012 of property price when data is unavailable. Your interest rate and insurance rates will vary based on credit score, loan type, etc.
    Payment:  /mo

    Local Home Mortgage Professionals

    Eric Bloomstrand
    Branch Sales Manager
    Fairway Home Mortgage    NMLS#274211
    612-961-2600
    Eric Bloomstrand is a Branch Sales Manager at Fairway Home Mortgage with 30+ years of experience in the mortgage banking services industry. Eric has extensive skills in construction loans, FHA financing, VA loans, USDA, and first-time buyer down payment assistance programs. He is a well-qualified finance professional with a Bachelor of Science focused in Finance and Marketing from Minnesota State University, Mankato. Helping individuals acquire their dream home is his passion.
    Connect with Eric today to get started with your home purchase!

    Apply Online     Contact Eric     Subscribe to My Newsletter    

    Listing provided by RMLS, courtesy of Keller Williams Realty Integrity.
    Disclaimer: The information contained in this listing has not been verified by TheMLSonline.com and should be verified by the buyer.